top of page

Dallas Value-Add in Fast Growing Irving-Las Colinas

206-Units

Great Downside Protection, Fixed-Rate Debt, 6.0% Cash on Cash

506(c) Offering Open to Accredited Investors Only

18.6%

Target IRR

1.64x

Equity Multiple

6%

Cash on Cash
  • Facebook
  • Twitter
  • LinkedIn
  • Instagram

Check out the Webinar

Why We Love This Deal

  • The business plan involves the perfect blend of increasing resident value while staying below the affordability threshold for the submarket.

  • Large interior units make the property a desirable place to live for families.

  • Irving has seen rent increases of 1.9% T12, with rent growth projected at 2.9%+ through the hold period, with a total of ~$200 organic rent growth through our investment hold period.

  • Residents benefit from convenient access to the President George Bush tollway.

  • LSC sees a prime opportunity to renovate interiors with new black appliances, granite countertops, modern cabinet fronts, and backsplashes to achieve ~$155 rent premiums.

  • Refreshing amenities such as the pool, sport court, and dog park aims to elevate tenant satisfaction and drive demand.

  • Irving is a prime location between DFW International Airport and the Las Colinas Urban Center and is home to over to 2,000 corporate offices, including many Fortune 500 companies. The robust economic growth in the area is fueled by diverse industries, providing a stable tenant base.

  • The planned $3B Terminal F by DFW and American Airlines promises further economic expansion.

INVESTMENT TERMS​

  • Target Close:                  

  • Price per Share:                

  • Minimum Investment:     

  • Preferred Return:               

  • Profit Split:            

  • Distribution Schedule:      

  • Investment Period:

August 30, 2024

$1,000

$50,000

8%

80%

Monthly

3-Years

Sale Ends In

00

Days

:

00

Hours

:

00

Minutes

:

00

Seconds

SUBSCRIBE

Sign up to receive access to the investor data room for investor diligence. Reserve your spot to invest! Slots fill up quickly! Investments are being accepted on a first-come-first-serve basis.

Thanks for submitting!

©2026 by CF | Acquisitions

bottom of page